
124,000

1,187,000

1,000,000

280,000

44,000

54,000

108,000

193,200

30,000

221,000

217,400

199,000

31,000

68,000

79,700

204,000

38,100

138,000

40,500

132,400

1,758,000

41,000

171,600

85,800

44,000

364,000

127,000

103,000

80,600

83,000

19,800

178,000

91,500

103,000

552,000

271,000

242,000

66,900

481,000

297,000

40,700

143,000

208,000

68,000

60,500

58,500

319,000

18,700

27,500

483,000

173,000

168,000

354,900

154,000

307,500

27,500

727,500

367,000

356,000

73,000

8,519,400 20%
6,815,520

122,000

162,000

8,967,500 20%
7,174,000

144,000

34,100

183,600

60,500

63,000

356,000

73,000

91,500

276,000

141,000

77,000

17,000

80,500

133,000

46,800

51,000

25,300

47,500

23,100

31,900

46,000

91,700

8,400

17,600

130,000

51,700

61,600

27,500

68,500

525,000

47,300

551,000

13,750

2,157

199,000

8,791,600 20%
7,033,280
- 2